From Computejobs.ie
Set of Sample Accounts For an IT Contractor - Single
By OSK Contracting
Jun 7, 2006, 12:48
Single
Mr. Hennessy is single and starts contracting in January 2006. Mr. Hennessy is a proprietary director of Hennessy Software Solutions Ltd. His contract rate is €1,875 per week and he works for 48 weeks in 2006. Mr. Hennessy pays a company contribution into his company pension scheme of €10,000 and he makes a personal pension contribution of €13,500. During the year, he pays medical expenses of €600, he pays permanent health insurance premium of €850 and rent of €550 per month.
|
|
€ |
€ |
|
Total Contract Income (€1,875 per wk for 48 wks) |
|
90,000 |
|
|
|
|
|
Less allowable business expenses (estimated) |
|
|
|
Computer Costs |
950 |
|
|
Insurance |
800 |
|
|
Telephone |
280 |
|
|
Motor & Travel |
900 |
|
|
Stationary & Postage |
150 |
|
|
Light & Heat |
350 |
|
|
Rent Payable |
2,000 |
|
|
Bank Interest and Charges |
95 |
|
|
Internet Costs |
250 |
|
|
Subscription to Trade Associations |
300 |
|
|
Training Courses |
1,400 |
|
|
Books and Journals |
195 |
|
|
Permanent Health Insurance |
850 |
|
|
Accountancy Fee |
2,000 |
|
|
|
|
(10,520) |
|
Net Income |
|
79,480 |
|
|
|
|
|
|
|
|
|
Company Pension Contribution |
|
(10,000) |
|
|
|
|
|
Income to be Paid as Salary |
|
69,480 |
|
|
|
|
|
Less Medical Expenses |
|
(600) |
|
|
|
|
|
Taxable Salary |
|
68,880 |
|
|
|
|
|
32,000 x 20% |
6,400 |
|
|
36,880 x 42% |
15,489 |
|
|
|
|
21,889 |
|
|
|
|
|
|
|
|
|
|
|
personal Tax Credit |
1,630 |
|
|
Rent Relief (1,650 x 20%) |
330 |
|
|
Personal Pension Contribution(13,500 x 42%) |
5,670 |
|
|
|
|
(7,630) |
|
|
|
|
|
|
|
14,259 |
|
|
|
|
|
PRSI (3%) |
2,084 |
|
|
Levies (2%) |
1,389 |
|
|
|
|
3,473 |
|
|
|
|
|
Tax and Social Security Due |
|
17,732 |
This example is prepared on the basis that the individual is single. All the expenses and reliefs shown above are estimated for illustration purposes.
OSK Contracting provide quality and professional business advice to indigenous Irish businesses. Our clients include government bodies; multi-national groups; PLCs; SMEs and sole traders but we specialise in progressive indigenous Irish family owned businesses.
Reprinted with kind permission by OSK Contracting www.osk.ie
Phone: 01 439 4200 East Point Plaza East Point Dublin 3
© Copyright Computejobs.ie 2006
|