From Computejobs.ie

Set of Sample Accounts For an IT Contractor - Single
By OSK Contracting
Jun 7, 2006, 12:48

Single

Mr. Hennessy is single and starts contracting in January 2006. Mr. Hennessy is a proprietary director of Hennessy Software Solutions Ltd. His contract rate is €1,875 per week and he works for 48 weeks in 2006. Mr. Hennessy pays a company contribution into his company pension scheme of €10,000 and he makes a personal pension contribution of €13,500. During the year, he pays medical expenses of €600, he pays permanent health insurance premium of €850 and rent of €550 per month.

 

Total Contract Income (€1,875 per wk for 48 wks)

 

90,000

 

 

 

Less allowable business expenses (estimated)

 

 

Computer Costs

950

 

Insurance

800

 

Telephone

280

 

Motor & Travel

900

 

Stationary & Postage

150

 

Light & Heat

350

 

Rent Payable

2,000

 

Bank Interest and Charges

95

 

Internet Costs

250

 

Subscription to Trade Associations

300

 

Training Courses

1,400

 

Books and Journals

195

 

Permanent Health Insurance

850

 

Accountancy Fee

2,000

 

 

 

(10,520)

Net Income

 

79,480

 

 

 

 

 

 

Company Pension Contribution

 

(10,000)

 

 

 

Income to be Paid as Salary

 

69,480

 

 

 

Less Medical Expenses

 

(600)

 

 

 

Taxable Salary

 

68,880

 

 

 

32,000 x 20%

6,400

 

36,880 x 42%

15,489

 

 

 

21,889

 

 

 

 

 

 

 

personal Tax Credit

1,630

 

Rent Relief (1,650 x 20%)

330

 

Personal Pension Contribution(13,500 x 42%)

5,670

 

 

 

(7,630)

 

 

 

 

 

14,259

 

 

 

PRSI (3%)

2,084

 

Levies (2%)

1,389

 

 

 

3,473

 

 

 

Tax and Social Security Due

 

17,732


This example is prepared on the basis that the individual is single.
All the expenses and reliefs shown above are estimated for illustration purposes.

OSK Contracting provide quality and professional business advice to indigenous Irish businesses. Our clients include government bodies; multi-national groups; PLCs; SMEs and sole traders but we specialise in progressive indigenous Irish family owned businesses.

 

Reprinted with kind permission by OSK Contracting www.osk.ie

Phone: 01 439 4200 East Point Plaza East Point Dublin 3

 



© Copyright Computejobs.ie 2006